SHINOZAKIYA,INC.
2926・Standard Market・Foods
SHINOZAKIYA,INC.2926
SHINOZAKIYA,INC.2926
Reference Indicators
Market Cap
15¥100M
P/E (Forecast)
24.1x
P/B
1.5x
Dividend Yield (Forecast)
0.00%
ROE
3.7%
EV/EBITDA
13.5x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 3,022 | 2,791 | 2,680 | 2,785 | 2,940 |
Cost of Sales | 2,015 | 1,895 | 1,956 | 1,996 | 2,044 |
Gross Profit | 1,006 | 895 | 723 | 789 | 895 |
SG&A Expenses | 970 | 956 | 800 | 798 | 836 |
Operating Income | 36 | -60 | -77 | -9 | 59 |
Non-operating Income | 0 | 0 | 14 | 13 | 14 |
Non-operating Expenses | 0 | 0 | 10 | 10 | 9 |
Ordinary Income | 36 | -60 | -73 | -6 | 64 |
Extraordinary Income | — | 0 | 82 | 0 | — |
Extraordinary Losses | 2 | 16 | 17 | 9 | 13 |
Pre-tax Income | 34 | -77 | -8 | -15 | 51 |
Income Taxes | 21 | 16 | 14 | 12 | 13 |
Net Income | 13 | -94 | -22 | -28 | 38 |
EBITDA | 64 | -37 | -61 | 0 | 69 |
Gross Margin | 33.3% | 32.1% | 27.0% | 28.3% | 30.5% |
Operating Margin | 1.2% | -2.2% | -2.9% | -0.3% | 2.0% |
ROA | 0.9% | -7.0% | -1.6% | -2.2% | 2.8% |
ROE | 1.1% | -8.9% | -2.2% | -2.8% | 3.7% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 小売事業 | 2,611 | 196 | 7.5% |
| その他 | 328 | 17 | 5.2% |