NISSIN FOODS HOLDINGS CO.,LTD.

2897・Prime Market・Foods

Official website

NISSIN FOODS HOLDINGS CO.,LTD.

2897・Prime Market・Foods

Official website

NISSIN FOODS HOLDINGS CO.,LTD.2897

Reference Indicators

Market Cap

8,692¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

2.40%

ROE

8.8%

EV/EBITDA

8.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	569,722	669,248	732,933	776,594	788,131
Cost of Sales	375,219	448,170	474,303	503,642	519,064
Gross Profit	194,502	221,078	258,630	272,951	269,066
SG&A Expenses	151,518	173,823	197,252	209,270	218,299
Operating Income	46,614	55,636	73,361	74,369	62,330
Pre-tax Income	49,182	57,950	76,915	76,798	65,081
Income Taxes	10,927	9,568	18,197	17,904	15,779
Net Income	35,412	44,760	54,170	55,019	45,380
EBITDA	74,854	84,834	104,623	107,606	98,227
Gross Margin	34.1%	33.0%	35.3%	35.1%	34.1%
Operating Margin	8.2%	8.3%	10.0%	9.6%	7.9%
ROA	5.2%	6.3%	6.7%	6.5%	4.6%
ROE	8.7%	10.4%	11.0%	11.6%	8.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日清食品	241,940	32,147	13.3%
明星食品	48,302	3,443	7.1%
低温・飲料事業	104,167	7,721	7.4%
菓子事業	95,942	5,277	5.5%
米州地域	163,713	10,568	6.5%
中国地域	74,945	8,958	12.0%
その他	59,118	7,574	12.8%