Yoshimura Food Holdings K.K.

2884・Prime Market・Foods

Official website

Yoshimura Food Holdings K.K.

2884・Prime Market・Foods

Official website

Yoshimura Food Holdings K.K.2884

Reference Indicators

Market Cap

151¥100M

P/E (Forecast)

10.7x

P/B

1.2x

Dividend Yield (Forecast)

0.00%

ROE

7.8%

EV/EBITDA

8.9x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	29,283	34,937	49,781	58,110	57,484
Cost of Sales	22,940	27,973	39,493	44,810	46,187
Gross Profit	6,343	6,964	10,288	13,299	11,296
SG&A Expenses	5,687	6,285	7,858	9,138	9,728
Operating Income	655	678	2,429	4,161	1,568
Non-operating Income	383	788	860	429	661
Non-operating Expenses	44	143	237	340	536
Ordinary Income	993	1,323	3,052	4,251	1,692
Extraordinary Income	22	15	216	1,269	846
Extraordinary Losses	85	52	1,099	769	46
Pre-tax Income	930	1,287	2,170	4,750	2,492
Income Taxes	469	641	1,011	2,119	1,200
Net Income	500	613	1,028	1,861	918
EBITDA	1,451	1,692	4,120	6,614	3,958
Gross Margin	21.7%	19.9%	20.7%	22.9%	19.7%
Operating Margin	2.2%	1.9%	4.9%	7.2%	2.7%
ROA	2.1%	1.9%	2.0%	3.3%	1.5%
ROE	8.5%	8.9%	12.7%	18.9%	7.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
製造事業	47,676	2,289	4.8%
販売事業	9,532	123	1.3%
その他事業	275	-152	-55.3%