DAIREI CO.,LTD.

2883・Standard Market・Foods

Official website

DAIREI CO.,LTD.

2883・Standard Market・Foods

Official website

DAIREI CO.,LTD.2883

Reference Indicators

Market Cap

120¥100M

P/E (Forecast)

—

P/B

1.3x

Dividend Yield (Forecast)

3.00%

ROE

5.5%

EV/EBITDA

11.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	22,964	27,239	27,416	25,732	25,053
Cost of Sales	18,998	22,439	23,129	21,701	21,249
Gross Profit	3,965	4,800	4,286	4,031	3,804
SG&A Expenses	2,920	3,275	3,220	3,190	3,143
Operating Income	1,045	1,525	1,066	840	660
Non-operating Income	23	15	44	22	35
Non-operating Expenses	2	3	5	19	2
Ordinary Income	1,067	1,537	1,104	844	693
Extraordinary Losses	—	—	—	1,129	1
Pre-tax Income	1,067	1,537	1,104	-285	692
Income Taxes	338	513	337	289	209
Net Income	729	1,023	766	-574	482
EBITDA	1,067	1,551	1,105	887	725
Gross Margin	17.3%	17.6%	15.6%	15.7%	15.2%
Operating Margin	4.6%	5.6%	3.9%	3.3%	2.6%
ROA	6.3%	8.0%	5.5%	-5.0%	4.3%
ROE	8.6%	11.4%	8.1%	-6.2%	5.5%