EAT&HOLDINGS Co.,Ltd
2882・Prime Market・Foods
EAT&HOLDINGS Co.,Ltd2882
EAT&HOLDINGS Co.,Ltd2882
Reference Indicators
Market Cap
232¥100M
P/E (Forecast)
—
P/B
2.1x
Dividend Yield (Forecast)
0.73%
ROE
3.4%
EV/EBITDA
10.2x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 30,881 | 33,033 | 35,922 | 37,335 | 40,456 |
Cost of Sales | 18,297 | 19,657 | 21,596 | 21,767 | 23,352 |
Gross Profit | 12,583 | 13,375 | 14,326 | 15,567 | 17,104 |
SG&A Expenses | 11,748 | 12,460 | 13,266 | 14,476 | 15,961 |
Operating Income | 834 | 915 | 1,059 | 1,090 | 1,142 |
Non-operating Income | 657 | 163 | 136 | 39 | 82 |
Non-operating Expenses | 15 | 25 | 128 | 143 | 123 |
Ordinary Income | 1,476 | 1,053 | 1,068 | 987 | 1,101 |
Extraordinary Income | — | 58 | 662 | 1,728 | 26 |
Extraordinary Losses | 273 | 397 | 1,706 | 1,123 | 350 |
Pre-tax Income | 1,203 | 714 | 24 | 1,591 | 777 |
Income Taxes | 427 | 361 | 184 | 740 | 429 |
Net Income | 773 | 385 | -106 | 888 | 373 |
EBITDA | 1,848 | 2,054 | 2,390 | 2,470 | 2,844 |
Gross Margin | 40.7% | 40.5% | 39.9% | 41.7% | 42.3% |
Operating Margin | 2.7% | 2.8% | 2.9% | 2.9% | 2.8% |
ROA | 3.8% | 1.7% | -0.4% | 3.0% | 1.1% |
ROE | 10.4% | 4.9% | -1.2% | 8.4% | 3.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品事業 | 23,197 | 1,288 | 5.6% |
| 外食事業 | 17,259 | 423 | 2.5% |