SEIHYO CO.,Ltd.

2872・Standard Market・Foods

Official website

SEIHYO CO.,Ltd.

2872・Standard Market・Foods

Official website

SEIHYO CO.,Ltd.2872

Reference Indicators

Market Cap

33¥100M

P/E (Forecast)

—

P/B

1.9x

Dividend Yield (Forecast)

0.90%

ROE

0.7%

EV/EBITDA

19.7x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	3,957	4,192	4,256	4,484	4,796
Cost of Sales	3,321	3,599	3,534	3,616	3,951
Gross Profit	636	593	721	867	844
SG&A Expenses	579	582	666	771	809
Operating Income	56	11	54	96	35
Non-operating Income	21	42	26	44	40
Non-operating Expenses	8	21	14	17	21
Ordinary Income	69	32	66	123	54
Extraordinary Income	1	—	—	0	19
Extraordinary Losses	4	0	0	0	9
Pre-tax Income	66	32	65	122	64
Income Taxes	3	11	4	3	52
Net Income	63	20	61	119	11
EBITDA	188	171	221	260	204
Gross Margin	16.1%	14.2%	17.0%	19.4%	17.6%
Operating Margin	1.4%	0.3%	1.3%	2.1%	0.7%
ROA	3.0%	0.7%	2.1%	3.6%	0.3%
ROE	5.9%	1.5%	4.4%	8.9%	0.7%