EUCALIA Inc.
286A・Growth Market・Services
EUCALIA Inc.
286A・Growth Market・Services
EUCALIA Inc.286A
EUCALIA Inc.286A
Reference Indicators
Market Cap
304¥100M
P/E (Forecast)
17.3x
P/B
1.4x
Dividend Yield (Forecast)
0.00%
ROE
14.4%
EV/EBITDA
12.4x
Financial Summary
Unit: ¥M
| Item | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|
Net Sales | 19,833 | 24,734 |
Cost of Sales | 11,141 | 14,197 |
Gross Profit | 8,691 | 10,537 |
SG&A Expenses | 6,399 | 8,172 |
Operating Income | 2,292 | 2,365 |
Non-operating Income | 843 | 138 |
Non-operating Expenses | 334 | 364 |
Ordinary Income | 2,801 | 2,138 |
Extraordinary Income | 345 | 1,033 |
Extraordinary Losses | 32 | 80 |
Pre-tax Income | 3,114 | 3,090 |
Income Taxes | 970 | 211 |
Net Income | 2,025 | 2,776 |
EBITDA | 3,343 | 3,533 |
Gross Margin | 43.8% | 42.6% |
Operating Margin | 11.6% | 9.6% |
ROA | 3.4% | 4.3% |
ROE | 14.1% | 14.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 医療経営総合支援事業 | 7,728 | 2,448 | 31.7% |
| シニア関連事業 | 8,894 | 529 | 5.9% |
| 高度管理医療機器事業 | 7,456 | 524 | 7.0% |
| その他 | 656 | 239 | 36.4% |