HAGOROMO FOODS CORPORATION

2831・Standard Market・Foods

Official website

HAGOROMO FOODS CORPORATION

2831・Standard Market・Foods

Official website

HAGOROMO FOODS CORPORATION2831

Reference Indicators

Market Cap

364¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

1.99%

ROE

5.8%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	68,447	70,452	73,501	74,650	75,078
Cost of Sales	52,864	58,629	58,513	58,684	58,940
Gross Profit	15,582	11,822	14,988	15,965	16,137
SG&A Expenses	13,314	12,956	13,153	13,116	12,991
Operating Income	2,268	-1,133	1,834	2,849	3,146
Non-operating Income	347	434	516	621	677
Non-operating Expenses	64	92	81	71	111
Ordinary Income	2,551	-791	2,269	3,399	3,712
Extraordinary Income	434	375	262	105	43
Extraordinary Losses	56	1,198	25	15	5
Pre-tax Income	2,929	-1,614	2,506	3,490	3,750
Income Taxes	918	-294	756	1,030	1,114
Net Income	2,010	-1,320	1,749	2,459	2,636
EBITDA	4,031	597	3,280	4,269	4,528
Gross Margin	22.8%	16.8%	20.4%	21.4%	21.5%
Operating Margin	3.3%	-1.6%	2.5%	3.8%	4.2%
ROA	3.3%	-2.2%	2.6%	3.6%	3.3%
ROE	6.0%	-3.8%	4.8%	6.1%	5.8%