Ajinomoto Co., Inc.
2802・Prime Market・Foods
Ajinomoto Co., Inc.2802
Ajinomoto Co., Inc.2802
Reference Indicators
Market Cap
51,292¥100M
P/E (Forecast)
41.6x
P/B
6.5x
Dividend Yield (Forecast)
0.95%
ROE
17.5%
EV/EBITDA
18.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,149,370 | 1,359,115 | 1,439,231 | 1,530,556 | 1,583,719 |
Cost of Sales | 723,472 | 888,727 | 927,783 | 979,792 | 986,570 |
Gross Profit | 425,897 | 470,387 | 511,448 | 550,764 | 597,148 |
Operating Income | 124,572 | 148,928 | 146,682 | 113,968 | 199,412 |
Pre-tax Income | 122,472 | 140,033 | 142,043 | 108,330 | 196,115 |
Income Taxes | 42,244 | 39,863 | 40,011 | 27,556 | 51,054 |
Net Income | 75,725 | 94,065 | 87,121 | 70,272 | 134,675 |
EBITDA | 190,806 | 220,748 | 224,980 | 200,429 | 288,326 |
Gross Margin | 37.1% | 34.6% | 35.5% | 36.0% | 37.7% |
Operating Margin | 10.8% | 11.0% | 10.2% | 7.4% | 12.6% |
ROA | 5.2% | 6.2% | 4.9% | 4.1% | 7.4% |
ROE | 11.0% | 12.2% | 10.7% | 9.4% | 17.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 調味料・食品 | 936,926 | 0 | 0.0% |
| 冷凍食品 | 290,308 | 0 | 0.0% |
| ヘルスケア等 | 341,504 | 0 | 0.0% |
| その他 | 14,979 | 0 | 0.0% |