Y's table corporation

2798・Standard Market・Retail Trade

Official website

Y's table corporation

2798・Standard Market・Retail Trade

Official website

Y's table corporation2798

Reference Indicators

Market Cap

99¥100M

P/E (Forecast)

—

P/B

11.3x

Dividend Yield (Forecast)

0.00%

ROE

26.3%

EV/EBITDA

22.2x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	8,148	9,780	11,284	12,120	13,046
Cost of Sales	7,872	8,252	9,025	9,704	10,213
Gross Profit	275	1,528	2,258	2,416	2,832
SG&A Expenses	1,722	1,907	2,078	2,297	2,583
Operating Income	-1,446	-378	179	118	249
Non-operating Income	1,787	573	167	151	135
Non-operating Expenses	38	47	35	22	39
Ordinary Income	303	147	311	248	345
Extraordinary Income	30	—	—	—	—
Extraordinary Losses	102	255	226	11	80
Pre-tax Income	230	-108	85	237	264
Income Taxes	-84	-36	-28	-23	59
Net Income	314	-72	113	260	205
EBITDA	-1,240	-191	366	301	450
Gross Margin	3.4%	15.6%	20.0%	19.9%	21.7%
Operating Margin	-17.7%	-3.9%	1.6%	1.0%	1.9%
ROA	6.4%	-1.4%	2.4%	5.4%	4.0%
ROE	-333.2%	-23.9%	31.6%	47.6%	26.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
XEXグループ	5,364	534	10.0%
カジュアルレストラングループ	7,681	860	11.2%
その他	0	0	0.0%