APPLE INTERNATIONAL CO., LTD.

2788・Standard Market・Wholesale Trade

Official website

APPLE INTERNATIONAL CO., LTD.

2788・Standard Market・Wholesale Trade

Official website

APPLE INTERNATIONAL CO., LTD.2788

Reference Indicators

Market Cap

55¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

2.54%

ROE

7.9%

EV/EBITDA

14.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	18,663	29,222	30,911	43,795	40,809
Cost of Sales	16,707	25,675	27,459	39,973	37,790
Gross Profit	1,956	3,547	3,451	3,821	3,019
SG&A Expenses	1,633	2,088	2,353	2,446	2,451
Operating Income	323	1,458	1,098	1,374	568
Non-operating Income	266	286	299	254	243
Non-operating Expenses	53	43	126	94	253
Ordinary Income	536	1,701	1,271	1,535	558
Extraordinary Income	16	—	19	—	498
Extraordinary Losses	2	9	14	0	11
Pre-tax Income	550	1,692	1,276	1,534	1,046
Income Taxes	103	304	208	265	217
Net Income	403	1,330	1,007	1,198	787
EBITDA	405	1,535	1,159	1,443	617
Gross Margin	10.5%	12.1%	11.2%	8.7%	7.4%
Operating Margin	1.7%	5.0%	3.6%	3.1%	1.4%
ROA	2.8%	8.3%	6.0%	6.1%	3.8%
ROE	6.5%	19.2%	12.7%	13.3%	7.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車販売関連事業	40,716	695	1.7%
その他	92	-16	-17.4%