Komehyo Holdings Co.,Ltd.

2780・Standard Market・Retail Trade

Official website

Komehyo Holdings Co.,Ltd.

2780・Standard Market・Retail Trade

Official website

Komehyo Holdings Co.,Ltd.2780

Reference Indicators

Market Cap

586¥100M

P/E (Forecast)

—

P/B

1.5x

Dividend Yield (Forecast)

2.07%

ROE

15.7%

EV/EBITDA

7.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	71,148	86,113	119,459	158,994	221,707
Cost of Sales	52,733	63,571	89,869	123,745	174,556
Gross Profit	18,415	22,542	29,590	35,248	47,150
SG&A Expenses	14,700	17,373	22,137	29,072	37,862
Operating Income	3,714	5,168	7,452	6,176	9,288
Non-operating Income	120	603	139	236	200
Non-operating Expenses	62	365	113	366	973
Ordinary Income	3,772	5,406	7,479	6,046	8,514
Extraordinary Income	48	34	19	565	263
Extraordinary Losses	494	122	292	158	357
Pre-tax Income	3,326	5,318	7,205	6,453	8,420
Income Taxes	1,054	1,589	2,158	1,660	2,914
Net Income	2,259	3,706	5,025	4,777	5,488
EBITDA	4,734	6,452	9,190	8,726	12,853
Gross Margin	25.9%	26.2%	24.8%	22.2%	21.3%
Operating Margin	5.2%	6.0%	6.2%	3.9%	4.2%
ROA	5.7%	7.9%	7.8%	5.4%	5.0%
ROE	11.7%	16.7%	19.2%	15.6%	15.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ブランド・ファッション事業	215,146	8,731	4.1%
タイヤ・ホイール事業	6,522	323	5.0%
不動産賃貸事業	38	122	321.1%