Shinto Holdings Inc.

2776・Standard Market・Wholesale Trade

Official website

Shinto Holdings Inc.

2776・Standard Market・Wholesale Trade

Official website

Shinto Holdings Inc.2776

Reference Indicators

Market Cap

51¥100M

P/E (Forecast)

25.1x

P/B

1.5x

Dividend Yield (Forecast)

0.00%

ROE

4.1%

EV/EBITDA

11.1x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	4,769	4,019	6,293	12,296	27,939
Cost of Sales	4,210	3,773	6,160	11,697	26,593
Gross Profit	559	246	132	599	1,346
SG&A Expenses	514	455	428	556	752
Operating Income	44	-209	-295	42	593
Non-operating Income	13	52	82	33	45
Non-operating Expenses	42	40	57	26	95
Ordinary Income	15	-198	-271	49	543
Extraordinary Income	65	6	2	2	8
Extraordinary Losses	0	12	127	1	62
Pre-tax Income	80	-204	-396	49	489
Income Taxes	14	5	-0	21	202
Net Income	64	-212	-394	16	97
EBITDA	91	-165	-246	127	877
Gross Margin	11.7%	6.1%	2.1%	4.9%	4.8%
Operating Margin	0.9%	-5.2%	-4.7%	0.3%	2.1%
ROA	4.5%	-10.6%	-27.9%	0.3%	0.7%
ROE	7.2%	-20.1%	-38.7%	1.5%	4.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
その他	1,704	109	6.4%
金属リサイクル事業	24,509	847	3.5%
プラスティックリサイクル事業	1,540	-26	-1.7%
不動産関連サービス事業	185	102	55.1%
貿易事業	0	0	0.0%
アパレル事業	0	0	0.0%