CCReB Advisors Inc.

276A・Growth Market・Real Estate

CCReB Advisors Inc.

276A・Growth Market・Real Estate

CCReB Advisors Inc.276A

Reference Indicators

Market Cap

184¥100M

P/E (Forecast)

25.2x

P/B

7.4x

Dividend Yield (Forecast)

0.83%

ROE

29.1%

EV/EBITDA

28.6x

Financial Summary

Unit: ¥M

Item	2024Aug 2024	2025Aug 2025
Net Sales	1,269	2,555
Cost of Sales	420	1,435
Gross Profit	849	1,119
SG&A Expenses	428	506
Operating Income	420	612
Non-operating Income	0	3
Non-operating Expenses	5	18
Ordinary Income	416	598
Extraordinary Income	29	23
Extraordinary Losses	16	—
Pre-tax Income	428	622
Income Taxes	140	176
Net Income	288	445
EBITDA	444	637
Gross Margin	66.9%	43.8%
Operating Margin	33.2%	24.0%
ROA	19.1%	11.8%
ROE	34.2%	29.1%