TOKYO ELECTRON DEVICE LIMITED

2760・Prime Market・Wholesale Trade

Official website

TOKYO ELECTRON DEVICE LIMITED

2760・Prime Market・Wholesale Trade

Official website

TOKYO ELECTRON DEVICE LIMITED2760

Reference Indicators

Market Cap

1,195¥100M

P/E (Forecast)

—

P/B

2.1x

Dividend Yield (Forecast)

2.83%

ROE

15.6%

EV/EBITDA

12.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	179,907	240,350	242,888	216,379	203,748
Cost of Sales	154,268	206,106	205,720	182,646	172,206
Gross Profit	25,638	34,243	37,168	33,732	31,541
SG&A Expenses	17,506	20,016	21,739	21,274	21,288
Operating Income	8,131	14,227	15,428	12,457	10,253
Non-operating Income	189	268	414	471	307
Non-operating Expenses	1,002	2,016	1,920	1,513	810
Ordinary Income	7,318	12,478	13,922	11,415	9,750
Extraordinary Income	2,061	—	4	0	1,138
Extraordinary Losses	1,468	8	38	7	5
Pre-tax Income	7,910	12,469	13,887	11,408	10,883
Income Taxes	2,421	3,590	3,806	2,504	2,998
Net Income	5,085	8,778	9,986	8,874	7,842
EBITDA	8,862	14,786	16,195	13,526	11,338
Gross Margin	14.3%	14.2%	15.3%	15.6%	15.5%
Operating Margin	4.5%	5.9%	6.4%	5.8%	5.0%
ROA	4.7%	6.1%	6.1%	5.7%	4.8%
ROE	17.0%	25.5%	24.1%	19.1%	15.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
半導体及び電子デバイス事業	162,543	0	0.0%
コンピュータシステム関連事業	41,204	0	0.0%