FUJIO FOOD GROUP INC.
2752・Prime Market・Retail Trade
FUJIO FOOD GROUP INC.2752
FUJIO FOOD GROUP INC.2752
Reference Indicators
Market Cap
561¥100M
P/E (Forecast)
—
P/B
6.5x
Dividend Yield (Forecast)
0.27%
ROE
1.0%
EV/EBITDA
41.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 25,453 | 26,530 | 29,756 | 31,324 | 31,932 |
Cost of Sales | 9,389 | 9,453 | 10,415 | 10,976 | 11,310 |
Gross Profit | 16,063 | 17,076 | 19,340 | 20,347 | 20,622 |
SG&A Expenses | 19,407 | 18,963 | 18,950 | 19,130 | 19,896 |
Operating Income | -3,343 | -1,886 | 389 | 1,217 | 725 |
Non-operating Income | 5,458 | 1,292 | 83 | 96 | 140 |
Non-operating Expenses | 329 | 128 | 177 | 283 | 270 |
Ordinary Income | 1,785 | -722 | 296 | 1,030 | 596 |
Extraordinary Income | 395 | 60 | 340 | 87 | 111 |
Extraordinary Losses | 1,940 | 1,623 | 1,286 | 462 | 474 |
Pre-tax Income | 240 | -2,285 | -649 | 655 | 233 |
Income Taxes | 730 | 1,116 | 57 | 194 | 143 |
Net Income | -489 | -3,402 | -706 | 459 | 90 |
EBITDA | -1,987 | -829 | 1,210 | 1,866 | 1,377 |
Gross Margin | 63.1% | 64.4% | 65.0% | 65.0% | 64.6% |
Operating Margin | -13.1% | -7.1% | 1.3% | 3.9% | 2.3% |
ROA | -1.8% | -15.8% | -3.5% | 1.7% | 0.4% |
ROE | -12.5% | -630.0% | -52.4% | 9.2% | 1.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 直営事業 | 30,341 | 3,019 | 10.0% |
| ＦＣ事業 | 1,590 | 1,151 | 72.4% |