JP-HOLDINGS,INC.
2749・Prime Market・Services
JP-HOLDINGS,INC.2749
JP-HOLDINGS,INC.2749
Reference Indicators
Market Cap
545¥100M
P/E (Forecast)
12.2x
P/B
2.3x
Dividend Yield (Forecast)
2.18%
ROE
20.2%
EV/EBITDA
5.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 34,373 | 35,507 | 37,856 | 41,147 | 43,325 |
Cost of Sales | 28,052 | 29,110 | 30,664 | 32,460 | 33,766 |
Gross Profit | 6,321 | 6,397 | 7,191 | 8,686 | 9,559 |
SG&A Expenses | 2,976 | 2,729 | 2,607 | 2,877 | 3,025 |
Operating Income | 3,344 | 3,667 | 4,584 | 5,809 | 6,533 |
Non-operating Income | 102 | 161 | 96 | 112 | 130 |
Non-operating Expenses | 88 | 83 | 157 | 63 | 47 |
Ordinary Income | 3,358 | 3,745 | 4,523 | 5,858 | 6,617 |
Extraordinary Income | 183 | 376 | 25 | 217 | — |
Extraordinary Losses | 47 | 58 | 42 | 5 | 18 |
Pre-tax Income | 3,495 | 4,063 | 4,505 | 6,069 | 6,598 |
Income Taxes | 1,215 | 1,364 | 1,576 | 2,148 | 2,314 |
Net Income | 2,279 | 2,698 | 2,929 | 3,920 | 4,284 |
EBITDA | 4,084 | 4,435 | 5,322 | 6,537 | 7,230 |
Gross Margin | 18.4% | 18.0% | 19.0% | 21.1% | 22.1% |
Operating Margin | 9.7% | 10.3% | 12.1% | 14.1% | 15.1% |
ROA | 6.7% | 7.6% | 7.9% | 10.4% | 11.2% |
ROE | 20.7% | 21.1% | 19.7% | 22.0% | 20.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 子育て支援事業 | 0 | 0 | 0.0% |
| その他 | 0 | 0 | 0.0% |