TOMEN DEVICES CORPORATION

2737・Prime Market・Wholesale Trade

Official website

TOMEN DEVICES CORPORATION

2737・Prime Market・Wholesale Trade

Official website

TOMEN DEVICES CORPORATION2737

Reference Indicators

Market Cap

1,101¥100M

P/E (Forecast)

10.0x

P/B

1.9x

Dividend Yield (Forecast)

3.71%

ROE

18.4%

EV/EBITDA

11.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	462,822	417,621	370,676	421,671	633,668
Cost of Sales	448,491	401,486	357,004	406,974	609,466
Gross Profit	14,330	16,135	13,671	14,696	24,202
SG&A Expenses	3,700	3,905	4,191	4,527	5,417
Operating Income	10,629	12,230	9,480	10,169	18,784
Non-operating Income	110	53	391	69	79
Non-operating Expenses	2,261	5,693	3,667	2,860	5,540
Ordinary Income	8,478	6,589	6,203	7,377	13,322
Extraordinary Income	—	—	445	107	—
Extraordinary Losses	—	—	4,184	—	—
Pre-tax Income	8,478	6,589	2,463	7,484	13,322
Income Taxes	1,890	1,545	359	1,896	3,307
Net Income	6,379	4,906	2,096	5,588	10,015
EBITDA	10,778	12,594	9,703	10,400	19,049
Gross Margin	3.1%	3.9%	3.7%	3.5%	3.8%
Operating Margin	2.3%	2.9%	2.6%	2.4%	3.0%
ROA	5.5%	4.6%	1.6%	4.9%	2.9%
ROE	18.0%	12.0%	4.7%	11.7%	18.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	159,885	7,094	4.4%
海外	473,783	11,437	2.4%