KUZE CO., LTD.
2708・Standard Market・Wholesale Trade
KUZE CO., LTD.2708
KUZE CO., LTD.2708
Reference Indicators
Market Cap
93¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
2.24%
ROE
20.0%
EV/EBITDA
2.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 43,851 | 56,460 | 64,474 | 68,568 | 73,503 |
Cost of Sales | 34,344 | 43,907 | 49,877 | 52,845 | 56,151 |
Gross Profit | 9,506 | 12,553 | 14,596 | 15,723 | 17,352 |
SG&A Expenses | 10,415 | 11,710 | 12,734 | 13,876 | 15,153 |
Operating Income | -908 | 842 | 1,861 | 1,847 | 2,199 |
Non-operating Income | 242 | 156 | 152 | 385 | 206 |
Non-operating Expenses | 80 | 98 | 73 | 41 | 54 |
Ordinary Income | -746 | 900 | 1,939 | 2,191 | 2,351 |
Extraordinary Income | 79 | 0 | 124 | 388 | 37 |
Extraordinary Losses | 51 | 12 | 25 | 0 | 1 |
Pre-tax Income | -717 | 888 | 2,039 | 2,579 | 2,388 |
Income Taxes | 9 | 56 | 31 | 824 | 629 |
Net Income | -727 | 832 | 2,008 | 1,754 | 1,758 |
EBITDA | -547 | 1,200 | 2,214 | 2,262 | 2,580 |
Gross Margin | 21.7% | 22.2% | 22.6% | 22.9% | 23.6% |
Operating Margin | -2.1% | 1.5% | 2.9% | 2.7% | 3.0% |
ROA | -4.1% | 4.0% | 8.1% | 7.6% | 7.1% |
ROE | -23.2% | 23.0% | 36.1% | 24.1% | 20.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食材卸売事業 | 66,419 | 2,560 | 3.9% |
| 食材製造事業 | 6,920 | 869 | 12.6% |
| その他 | 163 | 29 | 17.8% |