Kanemi Co.,Ltd.
2669・Standard Market・Retail Trade
Kanemi Co.,Ltd.2669
Kanemi Co.,Ltd.2669
Reference Indicators
Market Cap
401¥100M
P/E (Forecast)
21.5x
P/B
1.3x
Dividend Yield (Forecast)
0.95%
ROE
6.1%
EV/EBITDA
6.0x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 77,630 | 81,059 | 87,107 | 90,481 | 86,653 |
Cost of Sales | 65,491 | 67,694 | 72,183 | 74,816 | 71,563 |
Gross Profit | 12,138 | 13,364 | 14,924 | 15,665 | 15,089 |
SG&A Expenses | 10,196 | 10,678 | 11,762 | 12,587 | 12,332 |
Operating Income | 1,941 | 2,686 | 3,162 | 3,077 | 2,757 |
Non-operating Income | 129 | 61 | 60 | 56 | 125 |
Non-operating Expenses | 1 | 4 | 6 | 26 | 5 |
Ordinary Income | 2,069 | 2,742 | 3,215 | 3,108 | 2,878 |
Extraordinary Income | 113 | 19 | — | 0 | 153 |
Extraordinary Losses | 256 | 168 | 331 | 376 | 203 |
Pre-tax Income | 1,925 | 2,593 | 2,884 | 2,731 | 2,828 |
Income Taxes | 606 | 873 | 1,029 | 783 | 1,020 |
Net Income | 1,319 | 1,720 | 1,854 | 1,948 | 1,807 |
EBITDA | 2,980 | 3,664 | 4,168 | 4,109 | 3,850 |
Gross Margin | 15.6% | 16.5% | 17.1% | 17.3% | 17.4% |
Operating Margin | 2.5% | 3.3% | 3.6% | 3.4% | 3.2% |
ROA | 4.2% | 5.1% | 5.2% | 5.2% | 4.7% |
ROE | 5.5% | 6.8% | 6.9% | 6.9% | 6.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| テナント事業 | 47,420 | 2,871 | 6.1% |
| 外販事業 | 39,233 | -113 | -0.3% |