Tabio Corporation

2668・Standard Market・Wholesale Trade

Official website

Tabio Corporation

2668・Standard Market・Wholesale Trade

Official website

Tabio Corporation2668

Reference Indicators

Market Cap

86¥100M

P/E (Forecast)

18.6x

P/B

1.6x

Dividend Yield (Forecast)

2.39%

ROE

11.2%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	13,677	15,264	16,220	16,852	16,812
Cost of Sales	5,993	6,631	7,047	7,362	7,051
Gross Profit	7,684	8,632	9,172	9,489	9,761
SG&A Expenses	7,563	8,125	8,574	8,749	8,877
Operating Income	120	507	598	739	883
Non-operating Income	87	27	29	25	40
Non-operating Expenses	6	5	6	10	7
Ordinary Income	201	529	621	754	916
Extraordinary Income	25	—	—	—	—
Extraordinary Losses	129	247	91	173	130
Pre-tax Income	97	282	529	581	785
Income Taxes	-86	49	60	61	216
Net Income	183	232	469	520	569
EBITDA	325	755	845	1,123	1,174
Gross Margin	56.2%	56.6%	56.5%	56.3%	58.1%
Operating Margin	0.9%	3.3%	3.7%	4.4%	5.3%
ROA	2.4%	3.0%	6.1%	6.1%	6.4%
ROE	4.7%	5.8%	11.1%	11.2%	11.2%