Vector HOLDINGS Inc.

2656・Standard Market・Retail Trade

Official website

Vector HOLDINGS Inc.

2656・Standard Market・Retail Trade

Official website

Vector HOLDINGS Inc.2656

Reference Indicators

Market Cap

49¥100M

P/E (Forecast)

—

P/B

4.7x

Dividend Yield (Forecast)

0.00%

ROE

-86.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	365	246	158	162	156
Cost of Sales	—	—	34	33	0
Gross Profit	—	—	124	128	156
SG&A Expenses	—	—	888	702	749
Operating Income	-345	-354	-763	-574	-593
Non-operating Income	3	0	12	17	11
Non-operating Expenses	1	8	64	9	79
Ordinary Income	-344	-362	-815	-566	-660
Extraordinary Income	—	—	—	2	65
Extraordinary Losses	—	72	78	214	26
Pre-tax Income	-344	-434	-893	-778	-622
Income Taxes	0	0	1	1	-72
Net Income	-345	-435	-894	-779	-549
EBITDA	-210	-350	-752	-568	-584
Gross Margin	—	—	78.3%	79.2%	99.9%
Operating Margin	-94.7%	-143.9%	-481.0%	-354.1%	-379.0%
ROA	-35.3%	-54.0%	-82.3%	-220.7%	-45.9%
ROE	-39.9%	-67.7%	-118.5%	-135.6%	-86.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ICT事業	106	-53	-50.0%
AI関連事業	50	-91	-182.0%
その他	0	-17	0.0%