FUJI OIL CO., LTD.
2607・Prime Market・Foods
FUJI OIL CO., LTD.2607
FUJI OIL CO., LTD.2607
Reference Indicators
Market Cap
3,420¥100M
P/E (Forecast)
17.2x
P/B
1.4x
Dividend Yield (Forecast)
1.59%
ROE
5.4%
EV/EBITDA
6.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 433,831 | 557,410 | 564,087 | 671,211 | 772,288 |
Cost of Sales | 367,519 | 485,166 | 481,228 | 591,984 | 661,343 |
Gross Profit | 66,312 | 72,244 | 82,858 | 79,227 | 110,944 |
SG&A Expenses | 51,303 | 61,303 | 64,644 | 69,332 | 77,611 |
Operating Income | 15,008 | 10,940 | 18,213 | 9,895 | 29,822 |
Non-operating Income | 1,363 | 2,588 | 2,756 | 3,267 | — |
Non-operating Expenses | 2,011 | 3,838 | 4,178 | 7,858 | — |
Ordinary Income | 14,360 | 9,690 | 16,791 | 5,304 | — |
Extraordinary Income | 2,812 | 686 | 13,405 | 990 | — |
Extraordinary Losses | 883 | 473 | 12,182 | 443 | — |
Pre-tax Income | 16,289 | 9,903 | 18,015 | 5,850 | 23,430 |
Income Taxes | 4,636 | 3,750 | 8,373 | 2,067 | 11,919 |
Net Income | 11,504 | 6,126 | 6,524 | 2,230 | 11,142 |
EBITDA | 32,453 | 31,240 | 42,598 | 30,111 | 51,178 |
Gross Margin | 15.3% | 13.0% | 14.7% | 11.8% | 14.4% |
Operating Margin | 3.5% | 2.0% | 3.2% | 1.5% | 3.9% |
ROA | 2.8% | 1.3% | 1.4% | 0.4% | 1.7% |
ROE | 6.6% | 3.1% | 3.0% | 1.0% | 5.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 植物性油脂 | 271,076 | 33,394 | 12.3% |
| 業務用チョコレート | 370,904 | 2,391 | 0.6% |
| 乳化・発酵素材 | 97,432 | 1,144 | 1.2% |
| 大豆加工素材 | 32,874 | -874 | -2.7% |