Asahi Group Holdings, Ltd.
2502・Prime Market・Foods
Asahi Group Holdings, Ltd.2502
Asahi Group Holdings, Ltd.2502
Reference Indicators
Market Cap
24,724¥100M
P/E (Forecast)
12.5x
P/B
0.8x
Dividend Yield (Forecast)
3.51%
ROE
4.3%
EV/EBITDA
9.0x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 2,236,076 | 2,511,108 | 2,769,091 | 2,939,422 | 2,894,676 |
Cost of Sales | 1,383,195 | 1,589,272 | 1,770,157 | 1,841,741 | 1,801,835 |
Gross Profit | 852,881 | 921,835 | 998,933 | 1,097,681 | 1,092,841 |
SG&A Expenses | 634,940 | 678,018 | 735,252 | 812,559 | 829,843 |
Operating Income | 211,900 | 217,048 | 244,999 | 269,052 | 185,870 |
Pre-tax Income | 199,826 | 205,992 | 241,871 | 266,990 | 179,281 |
Income Taxes | 46,003 | 54,275 | 75,840 | 73,808 | 56,513 |
Net Income | 153,500 | 151,555 | 164,073 | 192,080 | 121,574 |
EBITDA | 346,715 | 357,467 | 392,991 | 426,987 | 348,957 |
Gross Margin | 38.1% | 36.7% | 36.1% | 37.3% | 37.8% |
Operating Margin | 9.5% | 8.6% | 8.8% | 9.2% | 6.4% |
ROA | 3.4% | 3.1% | 3.1% | 3.6% | 2.0% |
ROE | 8.7% | 7.4% | 6.7% | 7.2% | 4.3% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 1,354,296 | 136,272 | 10.1% |
| 欧州 | 779,790 | 65,822 | 8.4% |
| オセアニア | 713,436 | 81,844 | 11.5% |
| 東南アジア | 65,430 | 1,783 | 2.7% |
| その他 | 26,469 | 3,844 | 14.5% |