E-SUPPORTLINK, Ltd.

2493・Standard Market・Services

Official website

E-SUPPORTLINK, Ltd.

2493・Standard Market・Services

Official website

E-SUPPORTLINK, Ltd.2493

Reference Indicators

Market Cap

42¥100M

P/E (Forecast)

29.2x

P/B

1.1x

Dividend Yield (Forecast)

0.53%

ROE

4.1%

EV/EBITDA

8.8x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	5,187	4,850	4,563	5,406	6,470
Cost of Sales	3,225	3,028	2,856	3,503	4,321
Gross Profit	1,961	1,822	1,706	1,902	2,149
SG&A Expenses	2,056	1,608	1,624	1,739	2,007
Operating Income	-95	214	82	163	141
Non-operating Income	25	22	15	22	21
Non-operating Expenses	57	19	21	4	6
Ordinary Income	-126	217	76	182	157
Extraordinary Income	—	—	—	—	0
Extraordinary Losses	568	89	2	37	48
Pre-tax Income	-695	128	73	144	109
Income Taxes	246	-27	26	9	-37
Net Income	-942	155	46	135	146
EBITDA	213	331	190	290	392
Gross Margin	37.8%	37.6%	37.4%	35.2%	33.2%
Operating Margin	-1.8%	4.4%	1.8%	3.0%	2.2%
ROA	-15.4%	2.8%	0.8%	2.5%	2.4%
ROE	-25.6%	4.7%	1.4%	3.9%	4.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
オペレーション支援事業	4,015	1,308	32.6%
農業支援事業	2,454	-199	-8.1%