ENVALITH
株式会社キッズスター logo

Kids Star Inc.

248AGrowth MarketInformation & Communication

株式会社キッズスター logo
Kids Star Inc.248A

Business

Kids Star Inc. operates under the mission of "nurturing and supporting children's enthusiasm," with its core business centered on "Gokko Land" (Gokko Land), a social experience app for families. Since the service launched in May 2013, it has surpassed 8 million cumulative downloads, with monthly play counts reaching 28.54 million (March 2025, an all-time high). Its main customers are major B-to-C companies and local governments; the platform model allows children to enjoy occupational experience games free of charge, while the company collects listing fees from participating businesses. Since 2024, the company has expanded its business domain to include the real-world event "Gokko Land EXPO" and the overseas version "Gokko World" (Vietnam, Indonesia, Thailand, and English-language versions). The company listed on the Tokyo Stock Exchange Growth Market in September 2024.

Business Model

The company adopts a stock-type revenue model in which the service is provided free of charge to users (children and their families), while pavilion-exhibiting companies and organizations pay exhibition fees under contracts that continue for a certain period. This structure is such that stable revenue expands as the number of pavilion exhibits (96 stores as of the end of December 2025) accumulates, and a certain lead time is required from order receipt to revenue recognition. As of FY2025 (ending December 2025), the company has also established a model for "Gokko Land EXPO" that generates revenue from both exhibiting companies and host venues, advancing monetization across both digital and physical channels.

Company Strengths

As of the end of December 2025, cumulative downloads exceeded 8 million, with average monthly plays reaching 22.86 million (up 11% year-on-year), and a record high of 28.54 million plays was recorded in March 2025. The high reach to family demographics substantiates the marketing media value for exhibiting companies, also contributing to increases in exhibition unit prices.

For FY2025 (ending December 2025), operating profit of ¥248 million was achieved against sales of ¥1,157 million, representing an operating margin of 21.5%. As pavilion exhibitions are structured as continuing contracts, a stable revenue base is formed alongside the accumulation of exhibitions. Operating profit has shown an expanding trend, rising from ¥157 million in FY2023 (ending December 2023) to ¥169 million in FY2024 (ending December 2024) to ¥248 million in FY2025 (ending December 2025).

As of the end of December 2025, of total assets of ¥2,810 million, cash and deposits accounted for ¥2,342 million, with zero interest-bearing debt. Total net assets stood at ¥2,362 million, and the equity ratio was approximately 84%, indicating an extremely sound financial base, positioning the company to fund growth investments under its medium-term management plan using internal capital.

ENVALITH's Perspective

For the full year FY2026 (ending December 2026), the company forecasts revenue of ¥1,176 million (up +1.6% YoY) and operating profit of ¥119 million (down -51.7% YoY), a substantial decline in earnings. Actual Q1 revenue of ¥253 million represents only 21.5% progress against the full-year forecast, suggesting a structure weighted toward the second half. Upfront investment in real events, overseas expansion, and new businesses is cited as the main driver of increased costs, but the timing and scale of investment effects becoming apparent remain unclear, necessitating quarter-by-quarter verification of whether the full-year forecast will be achieved.

Against Q1 FY2026 revenue of ¥253 million, operating profit was ¥29 million (profit margin of 11.7%), a start that exceeded the full-year forecast operating margin of 10.1%. However, expenses related to hosting real events, overseas expansion, and new business investment are likely to be concentrated in the second half, making it difficult to conclude that the strong Q1 performance implies upside for the full year. The lack of comparable data from the same quarter of the previous year also constrains the ability to assess seasonality in this analysis.

The medium-term management plan's targets for FY2028 (ending December 2028)—revenue of ¥2,500 million and operating profit of ¥500 million—require growth of approximately 2.2x and 2.0x, respectively, from FY2025 actuals (revenue of ¥1,157 million, operating profit of ¥248 million). FY2026 (ending December 2026) is positioned as a deliberate phase of earnings decline, but if the initiatives in real events, overseas business, and new businesses fail to monetize as planned, there is a risk that the gap versus the medium-term targets could widen. The pace of increase in pavilion openings and progress on overseas KPIs will serve as important leading indicators.

Growth Strategy

Aiming for ¥2,500 million in net sales by 2028 through a four-quadrant expansion strategy encompassing domestic stable growth, real-world events, overseas expansion, and new businesses

Strengthening the recurring-revenue base through the accumulation of pavilion openings (96 pavilions as of the end of 1Q FY2026) and expansion of monthly plays (22.49 million plays in the same period). Also advancing initiatives in membership business and public education to diversify revenue.

Plans to hold family-oriented real-world events at large-scale malls and commercial facilities at 35 locations in FY2026 (ending December 2026), including additional events under new event brands. Supports participating companies in creating real-world touchpoints with customers and cultivating fans, positioning this as a new revenue pillar under development.

Building on the strong performance of the Vietnamese version (launched August 2023, cumulative 2.65 million downloads, 3.58 million monthly plays), Indonesian, Thai, and English versions were newly released in December 2025. Indonesia has reached 600,000 downloads and Thailand 250,000 downloads, progressing steadily. Efforts are underway to strengthen the direct sales organization in Vietnam and to determine and execute sales strategy and market entry approaches for Thailand and Indonesia.

As the first year of the medium-term management plan, preparations are underway to create new businesses leveraging the company's strengths. M&A and alliances will be pursued to diversify the business portfolio and accelerate growth. Specific deals have not been disclosed at this time.

Last updated: July 17, 2026