Kids Star Inc.

248A・Growth Market・Information & Communication

Official website

Kids Star Inc.

248A・Growth Market・Information & Communication

Official website

Kids Star Inc.248A

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

30.0x

P/B

0.9x

Dividend Yield (Forecast)

0.00%

ROE

6.7%

EV/EBITDA

-0.4x

Financial Summary

Unit: ¥M

Item	2024Dec 2024	2025Dec 2025
Net Sales	908	1,157
Cost of Sales	341	441
Gross Profit	566	715
SG&A Expenses	397	467
Operating Income	169	248
Non-operating Income	2	6
Non-operating Expenses	2	5
Ordinary Income	168	249
Extraordinary Income	0	—
Extraordinary Losses	5	15
Pre-tax Income	162	233
Income Taxes	57	75
Net Income	104	157
EBITDA	280	414
Gross Margin	62.3%	61.8%
Operating Margin	18.6%	21.5%
ROA	4.0%	5.6%
ROE	8.1%	6.7%