DEMAE-CAN CO.,LTD

2484・Standard Market・Information & Communication

Official website

DEMAE-CAN CO.,LTD

2484・Standard Market・Information & Communication

Official website

DEMAE-CAN CO.,LTD2484

Reference Indicators

Market Cap

146¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

0.00%

ROE

-15.3%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	28,954	47,314	51,416	50,411	39,721
Cost of Sales	16,951	49,224	40,909	38,803	35,150
Gross Profit	12,002	-1,909	10,507	11,608	4,570
SG&A Expenses	31,159	34,532	22,767	17,600	9,493
Operating Income	-19,157	-36,442	-12,259	-5,991	-4,923
Non-operating Income	40	266	146	174	61
Non-operating Expenses	31	419	8	35	106
Ordinary Income	-19,148	-36,595	-12,122	-5,853	-4,968
Extraordinary Income	0	722	8	2,128	0
Extraordinary Losses	2,634	210	2	—	—
Pre-tax Income	-21,782	-36,083	-12,115	-3,724	-4,967
Income Taxes	86	134	38	-18	3
Net Income	-21,869	-36,218	-12,154	-3,705	-4,971
EBITDA	-19,139	-36,425	—	—	—
Gross Margin	41.5%	-4.0%	20.4%	23.0%	11.5%
Operating Margin	-66.2%	-77.0%	-23.8%	-11.9%	-12.4%
ROA	-107.3%	-52.3%	-22.2%	-7.7%	-12.8%
ROE	-125.1%	-119.2%	-25.2%	-9.4%	-15.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
出前館事業	0	0	0.0%