Hibino Corporation
2469・Standard Market・Services
Hibino Corporation2469
Hibino Corporation2469
Reference Indicators
Market Cap
281¥100M
P/E (Forecast)
10.3x
P/B
1.9x
Dividend Yield (Forecast)
2.92%
ROE
24.0%
EV/EBITDA
4.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 42,426 | 41,922 | 50,491 | 59,473 | 67,603 |
Cost of Sales | 28,940 | 27,715 | 32,931 | 38,292 | 43,049 |
Gross Profit | 13,485 | 14,207 | 17,559 | 21,181 | 24,554 |
SG&A Expenses | 12,145 | 12,977 | 14,745 | 17,010 | 19,488 |
Operating Income | 1,339 | 1,229 | 2,814 | 4,171 | 5,066 |
Non-operating Income | 831 | 335 | 408 | 206 | 333 |
Non-operating Expenses | 249 | 164 | 271 | 453 | 336 |
Ordinary Income | 1,921 | 1,400 | 2,951 | 3,924 | 5,062 |
Extraordinary Income | — | — | 98 | — | — |
Extraordinary Losses | 98 | 163 | 260 | 664 | 168 |
Pre-tax Income | 1,822 | 1,236 | 2,789 | 3,259 | 4,894 |
Income Taxes | 648 | 541 | 1,060 | 1,479 | 1,726 |
Net Income | 1,074 | 607 | 1,627 | 1,722 | 3,054 |
EBITDA | 3,881 | 3,976 | 5,917 | 7,348 | 9,036 |
Gross Margin | 31.8% | 33.9% | 34.8% | 35.6% | 36.3% |
Operating Margin | 3.2% | 2.9% | 5.6% | 7.0% | 7.5% |
ROA | 3.5% | 1.6% | 4.0% | 3.9% | 6.9% |
ROE | 13.3% | 6.9% | 16.7% | 15.8% | 24.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 販売施工事業 | 32,690 | 1,098 | 3.4% |
| 建築音響施工事業 | 11,628 | 1,026 | 8.8% |
| コンサート・イベントサービス事業 | 21,342 | 4,231 | 19.8% |
| その他 | 1,942 | 59 | 3.0% |