PRAP Japan, Inc.
2449・Standard Market・Services
PRAP Japan, Inc.2449
PRAP Japan, Inc.2449
Reference Indicators
Market Cap
50¥100M
P/E (Forecast)
9.5x
P/B
0.9x
Dividend Yield (Forecast)
3.81%
ROE
9.0%
EV/EBITDA
0.8x
Financial Summary
Unit: ¥M
| Item | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|---|
Net Sales | 8,211 | 6,274 | 6,635 | 6,885 | 7,388 |
Cost of Sales | 6,380 | 4,046 | 4,013 | 4,291 | 4,609 |
Gross Profit | 1,831 | 2,227 | 2,621 | 2,593 | 2,778 |
SG&A Expenses | 1,518 | 1,787 | 1,891 | 2,020 | 2,060 |
Operating Income | 312 | 439 | 730 | 572 | 718 |
Non-operating Income | 35 | 20 | 19 | 8 | 15 |
Non-operating Expenses | 11 | 18 | 2 | 4 | 1 |
Ordinary Income | 336 | 441 | 747 | 577 | 732 |
Extraordinary Losses | 11 | 127 | — | 133 | — |
Pre-tax Income | 325 | 314 | 747 | 443 | 732 |
Income Taxes | 150 | 126 | 261 | 204 | 205 |
Net Income | 140 | 157 | 436 | 226 | 476 |
EBITDA | 438 | 601 | 915 | 768 | 906 |
Gross Margin | 22.3% | 35.5% | 39.5% | 37.7% | 37.6% |
Operating Margin | 3.8% | 7.0% | 11.0% | 8.3% | 9.7% |
ROA | 2.4% | 2.5% | 6.4% | 3.2% | 6.8% |
ROE | 3.3% | 3.5% | 9.0% | 4.5% | 9.0% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コミュニケーションサービス事業 | 4,696 | 633 | 13.5% |
| デジタルソリューション事業 | 783 | -39 | -5.0% |
| 海外事業 | 1,908 | 100 | 5.2% |