PRAP Japan, Inc.

2449・Standard Market・Services

Official website

PRAP Japan, Inc.

2449・Standard Market・Services

Official website

PRAP Japan, Inc.2449

Reference Indicators

Market Cap

63¥100M

P/E (Forecast)

11.9x

P/B

1.1x

Dividend Yield (Forecast)

3.04%

ROE

9.0%

EV/EBITDA

2.2x

Financial Summary

Unit: ¥M

Item	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	6,274	6,635	6,885	7,388
Cost of Sales	4,046	4,013	4,291	4,609
Gross Profit	2,227	2,621	2,593	2,778
SG&A Expenses	1,787	1,891	2,020	2,060
Operating Income	439	730	572	718
Non-operating Income	20	19	8	15
Non-operating Expenses	18	2	4	1
Ordinary Income	441	747	577	732
Extraordinary Losses	127	—	133	—
Pre-tax Income	314	747	443	732
Income Taxes	126	261	204	205
Net Income	157	436	226	476
EBITDA	601	915	768	906
Gross Margin	35.5%	39.5%	37.7%	37.6%
Operating Margin	7.0%	11.0%	8.3%	9.7%
ROA	2.5%	6.4%	3.2%	6.8%
ROE	3.5%	9.0%	4.5%	9.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
コミュニケーションサービス事業	4,696	633	13.5%
デジタルソリューション事業	783	-39	-5.0%
海外事業	1,908	100	5.2%