Gurunavi, Inc.
2440・Standard Market・Services
Gurunavi, Inc.2440
Gurunavi, Inc.2440
Reference Indicators
Market Cap
71¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
0.00%
ROE
4.7%
EV/EBITDA
7.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 12,852 | 12,296 | 12,982 | 13,458 | 14,132 |
Cost of Sales | 5,759 | 4,896 | 5,081 | 5,140 | 5,770 |
Gross Profit | 7,092 | 7,399 | 7,901 | 8,317 | 8,362 |
SG&A Expenses | 11,878 | 9,123 | 8,240 | 8,055 | 7,961 |
Operating Income | -4,786 | -1,724 | -339 | 262 | 400 |
Non-operating Income | 235 | 83 | 99 | 66 | 66 |
Non-operating Expenses | 141 | 23 | 38 | 67 | 98 |
Ordinary Income | -4,692 | -1,664 | -277 | 261 | 368 |
Extraordinary Income | 159 | 361 | 185 | 163 | 104 |
Extraordinary Losses | 1,196 | 967 | 267 | 198 | 234 |
Pre-tax Income | -5,729 | -2,269 | -360 | 226 | 239 |
Income Taxes | 39 | 16 | 3 | 15 | 4 |
Net Income | -5,768 | -2,286 | -363 | 211 | 236 |
EBITDA | -4,612 | -1,543 | -277 | 518 | 988 |
Gross Margin | 55.2% | 60.2% | 60.9% | 61.8% | 59.2% |
Operating Margin | -37.2% | -14.0% | -2.6% | 2.0% | 2.8% |
ROA | -47.6% | -17.6% | -3.2% | 1.9% | 2.2% |
ROE | -63.9% | -29.3% | -5.6% | 3.8% | 4.7% |