ROXX.inc
241A・Growth Market・Information & Communication
HR Tech Business (Single Segment)
HR Tech company operating a career-change platform for non-desk workers
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue (H1 FY2026 cumulative) | ¥1,876 million | ¥1,980 million (H1 FY2025) | ↓ |
| Operating loss (H1 FY2026 cumulative) | -¥479 million | -¥783 million (H1 FY2025) | ↑ |
| Ordinary loss (H1 FY2026 cumulative) | -¥554 million | -¥799 million (H1 FY2025) | ↑ |
| Interim net loss (H1 FY2026 cumulative) | -¥558 million | -¥800 million (H1 FY2025) | ↑ |
| Gross profit (H1 FY2026 cumulative) | ¥1,507 million | ¥1,593 million (H1 FY2025) | ↓ |
| Selling, general and administrative expenses (H1 FY2026 cumulative) | ¥1,986 million | ¥2,377 million (H1 FY2025) | ↓ |
| Interim net loss per share | -¥76.74 | -¥110.09 (H1 FY2025) | ↑ |
| Total assets (end of H1 FY2026) | ¥4,318 million | ¥5,625 million (end of FY2025) | ↓ |
| Net assets (end of H1 FY2026) | ¥1,408 million | ¥1,955 million (end of FY2025) | ↓ |
| Equity ratio (end of H1 FY2026) | 32.4% | 34.7% (end of FY2025) | ↓ |
| Cash and cash equivalents (end of H1 FY2026) | ¥2,297 million | ¥4,030 million (end of FY2025) | ↓ |
| Full-year revenue forecast (FY2026) | ¥5,000 million (+10.8% YoY) | ¥4,513 million (full-year FY2025) | ↑ |
| Full-year operating profit forecast (FY2026) | ¥45 million | -¥722 million (full-year FY2025) | ↑ |
Business Details
Under the mission of "creating a turning point of the era," the company operates the career-change platform "Z Career" targeting non-desk workers as its core business. It employs a platform model connecting three parties—job seekers, hiring companies, and partner staffing agencies—generating revenue through two axes: performance-based commission income (performance income) and monthly usage fees (recurring income). In FY2025 (ending September 2025), the company transferred its back check business to concentrate management resources on Z Career.
Recent Overview
Revenue declined but operating loss improved by ¥304 million YoY due to cost reductions; full-year forecast for profitability maintained
Revenue for H1 FY2026 (October 2025 to March 2026) declined to ¥1,876 million (down 5.2% YoY), while selling, general and administrative expenses were reduced by ¥391 million from ¥2,377 million to ¥1,986 million, resulting in a significant improvement in operating loss from ¥783 million in the prior-year period to ¥479 million. However, due to the recording of a cancellation penalty of ¥58,000 thousand as non-operating expenses, the ordinary loss came to ¥554 million. The company is advancing improvements in matching precision and optimization of the hiring process using AI technology. In February 2026, the company implemented a reduction of capital and capital reserves (¥1,516 million) to cover accumulated deficit. The full-year earnings forecast (revenue of ¥5,000 million, operating profit of ¥45 million) remains unchanged.
Key Products
Growth Drivers
- Continued high effective job openings-to-applicants ratio due to chronic labor shortages among non-desk workers
- Improved contract conversion rates through enhanced matching precision and advanced job recommendation functions using AI technology
- Improved overall productivity in recruitment activities through automation and efficiency improvements in the selection process (e.g., AI Interviewer)
- ARPU improvement through enhanced consulting for partner staffing agencies (approximately 400 companies)
- GMV growth through expansion of cumulative job seeker registrations
- Improved profitability through continued increase in take rate
- Concentration of management resources on Z Career following the transfer of the back check business
- Improved earnings through reduction of selling, general and administrative expenses (down ¥391 million YoY)
Risks
- Risk of operating losses continuing due to ongoing upfront investment (job seeker acquisition costs, personnel expenses, advertising expenses), with an operating loss of ¥479 million still recorded at the interim stage
- Cash and cash equivalents decreased by ¥1,732 million from the end of the prior fiscal year to ¥2,297 million at the interim period-end, requiring continued monitoring of cash flow
- Repayment burden of long-term borrowings of ¥1,348 million plus current portion of long-term borrowings of ¥582 million (total ¥1,930 million)
- Risk of temporary expenses such as cancellation penalties (¥58 million) expanding the ordinary loss
- Risk that the highly personalized nature of career-change support operations constrains business expansion due to personnel recruitment and training challenges
- Risk of system failures or personal information leaks (the company holds a large volume of personal information)
- Risk of intensifying market competition due to competitors entering the non-desk worker segment
- Risk of domestic economic deterioration and reduced hiring demand due to uncertainty over US trade policy trends and overseas conditions
- Achieving the full-year profitability forecast (operating profit of ¥45 million) requires substantial performance improvement in the second half, given the ¥479 million operating loss recorded in the first half
Last updated: December 25, 2025

