NipponCareSupplyCo.,Ltd.

2393・Standard Market・Services

Official website

NipponCareSupplyCo.,Ltd.

2393・Standard Market・Services

Official website

NipponCareSupplyCo.,Ltd.2393

Reference Indicators

Market Cap

705¥100M

P/E (Forecast)

29.3x

P/B

3.6x

Dividend Yield (Forecast)

1.71%

ROE

12.5%

EV/EBITDA

6.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	23,297	25,892	28,592	32,006	34,929
Cost of Sales	14,478	16,418	18,341	20,717	22,138
Gross Profit	8,819	9,473	10,250	11,289	12,791
SG&A Expenses	6,492	7,356	8,077	8,830	9,696
Operating Income	2,327	2,117	2,173	2,459	3,094
Non-operating Income	35	24	30	45	47
Non-operating Expenses	0	0	3	19	20
Ordinary Income	2,362	2,142	2,200	2,485	3,121
Extraordinary Income	21	—	24	31	4
Extraordinary Losses	6	13	21	16	6
Pre-tax Income	2,377	2,128	2,203	2,499	3,119
Income Taxes	702	613	626	708	862
Net Income	1,675	1,514	1,578	1,792	2,258
EBITDA	7,678	7,803	8,332	9,410	10,363
Gross Margin	37.9%	36.6%	35.9%	35.3%	36.6%
Operating Margin	10.0%	8.2%	7.6%	7.7%	8.9%
ROA	7.9%	6.5%	6.2%	6.7%	8.1%
ROE	11.1%	9.6%	9.7%	10.5%	12.5%