PLANET, INC.

2391・Standard Market・Services

Official website

PLANET, INC.

2391・Standard Market・Services

Official website

PLANET, INC.2391

Reference Indicators

Market Cap

81¥100M

P/E (Forecast)

19.6x

P/B

1.4x

Dividend Yield (Forecast)

3.62%

ROE

7.2%

EV/EBITDA

6.1x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	3,066	3,130	3,131	3,172	3,162
Cost of Sales	1,063	1,055	1,095	1,152	1,214
Gross Profit	2,003	2,075	2,036	2,019	1,947
SG&A Expenses	1,298	1,369	1,410	1,377	1,383
Operating Income	705	705	625	642	564
Non-operating Income	21	26	29	48	28
Ordinary Income	726	732	655	691	592
Extraordinary Income	—	28	—	—	148
Extraordinary Losses	4	1	—	—	145
Pre-tax Income	722	758	655	691	595
Income Taxes	224	232	213	232	194
Net Income	498	526	442	458	400
EBITDA	930	896	834	853	838
Gross Margin	65.3%	66.3%	65.0%	63.7%	61.6%
Operating Margin	23.0%	22.5%	20.0%	20.2%	17.8%
ROA	8.6%	8.4%	6.9%	7.0%	6.0%
ROE	10.8%	10.5%	8.4%	8.5%	7.2%