SCINEX CORPORATION
2376・Standard Market・Services
SCINEX CORPORATION2376
SCINEX CORPORATION2376
Reference Indicators
Market Cap
52¥100M
P/E (Forecast)
18.6x
P/B
0.6x
Dividend Yield (Forecast)
1.88%
ROE
0.6%
EV/EBITDA
7.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 14,171 | 14,293 | 15,390 | 16,491 | 17,089 |
Cost of Sales | 8,037 | 8,258 | 9,204 | 10,225 | 11,248 |
Gross Profit | 6,134 | 6,034 | 6,186 | 6,265 | 5,840 |
SG&A Expenses | 5,680 | 5,550 | 5,681 | 5,787 | 5,673 |
Operating Income | 454 | 484 | 504 | 478 | 167 |
Non-operating Income | 92 | 111 | 130 | 57 | 83 |
Non-operating Expenses | 55 | 46 | 31 | 43 | 26 |
Ordinary Income | 491 | 549 | 603 | 492 | 224 |
Extraordinary Income | 0 | 2 | 17 | 6 | 2 |
Extraordinary Losses | 4 | 16 | 2 | 0 | 42 |
Pre-tax Income | 487 | 535 | 618 | 499 | 185 |
Income Taxes | 208 | 222 | 241 | 224 | 134 |
Net Income | 278 | 312 | 377 | 274 | 50 |
EBITDA | 701 | 740 | 772 | 769 | 484 |
Gross Margin | 43.3% | 42.2% | 40.2% | 38.0% | 34.2% |
Operating Margin | 3.2% | 3.4% | 3.3% | 2.9% | 1.0% |
ROA | 1.9% | 2.2% | 2.5% | 1.9% | 0.3% |
ROE | 3.9% | 4.2% | 4.9% | 3.5% | 0.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 情報メディア事業 | 6,694 | 1,032 | 15.4% |
| ＤＸサポート事業 | 2,136 | 39 | 1.8% |
| ロジスティクス事業 | 7,067 | 48 | 0.7% |
| ヘルスケア事業 | 1,069 | 32 | 3.0% |
| 投資事業 | 121 | 71 | 58.7% |