ENVALITH
株式会社ケア21 logo

CARE TWENTYONE CORPORATION

2373Standard MarketServices

株式会社ケア21 logo
CARE TWENTYONE CORPORATION2373

Business

Care Twenty-One Co., Ltd. operates home-based care services (home-visit care, care management, day services, etc.; 338 locations) and facility-based care services (fee-based nursing homes with care, group homes, etc.; 148 facilities) as its core businesses, while also offering diversified services including childcare, day services for children and adults with disabilities, home-visit nursing, meal services (dining), care workforce education, and welfare equipment rental and sales. The company has locations in 15 prefectures and metropolises nationwide, centered on Osaka and Tokyo, and operates as a group of 15 companies, including 14 consolidated subsidiaries and 2 equity-method affiliates. Consolidated net sales for FY2025 (ending October 2025) were ¥48,158 million. Its primary customers are elderly individuals certified as requiring nursing care and their families, with care service fee revenue (received via the National Federation of Health Insurance Societies) accounting for the majority of sales.

Business Model

Revenue is largely derived from officially fixed fees under the Long-Term Care Insurance Act and the Act for Comprehensive Support for Persons with Disabilities, with 70–90% of service fees paid through the National Health Insurance Associations, forming a stable revenue structure. Payments via the Osaka Prefecture National Health Insurance Association account for 19.4% of sales, and payments via the Tokyo National Health Insurance Association account for 12.9%. Profit growth is primarily driven by scale expansion through new facility openings and M&A, as well as improved utilization rates at existing facilities, with the residential care business accounting for more than half of sales (53.1%), making it the core segment.

Company Strengths

In addition to 338 home-visit care offices and 148 facility-based sites, the group encompasses home-visit nursing, childcare, welfare services for people with disabilities, meal services, care equipment, and caregiving personnel education. Intra-group sales (inter-segment transfers) reached ¥3,793 million in FY2025 (ending October 2025), with mutual client referrals and service coordination within the group contributing depth to the earnings base.

Segment profit for the facility-based care business in FY2025 (ending October 2025) was ¥1,652 million (up 342.5% year on year). The establishment of a new occupancy promotion department expanded external referral channels and strengthened the facility tour response system, improving occupancy rates, while procurement optimization and energy cost countermeasures successfully curbed costs. Revenue also expanded to ¥25,586 million (up 8.2% year on year).

The company advanced the digitization of home-visit care records and expanded the in-house development and operation of proprietary groupware, promoting standardization and visualization of operations. While increased amortization expenses from the self-developed system affected the cost side, productivity gains from increased operating hours and reduced administrative burden contributed to improved segment profit margin in the home-based care business (up 18.9% year on year).

ENVALITH's Perspective

In H1 FY2026 (fiscal year ending October 2026), operating profit improved to ¥331 million (versus an operating loss of ¥10 million in the same period of the prior year), reflecting improved business revenue. However, a facility closure loss of ¥527 million (extraordinary loss) arose from the review of operations at certain facilities in the facilities-based business, widening the interim net loss attributable to owners of the parent to ¥313 million. The full-year earnings forecast has already been revised from the figure announced in December 2025, and the key point for evaluation will be the one-off nature of this loss and the strength of the earnings recovery in H2.

As of the end of H1 FY2026 (fiscal year ending October 2026), the equity ratio stood at 13.1% (down from 14.3% at the end of the prior fiscal year), while long-term borrowings (current and non-current combined) increased by ¥1,112 million from the prior fiscal year-end to ¥8,117 million. Financing cash flow secured a positive ¥551 million through the procurement of ¥2,400 million in long-term borrowings, but lease liabilities (current and non-current combined) also remained elevated at ¥8,766 million. The financial buffer in the event of a revenue downturn due to nursing care fee revisions or occupancy rate fluctuations is limited, and the high dependence on interest-bearing debt continues to be a financial constraint.

The full-year earnings forecast for FY2026 (ending October 2026) calls for net sales of ¥49,500 million (up 2.7% year on year), operating profit of ¥1,050 million (up 33.9%), and net income of ¥50 million (up 38.1%). Operating profit of ¥331 million as of the interim period represents only 31.5% of the full-year forecast, meaning ¥719 million in operating profit is needed in H2. While the steady expansion of nursing care demand driven by the advancing aging of the population is a market tailwind, amid continued rises in labor costs and prices, the ability to improve occupancy rates and execute cost management in H2 will be key to achieving the full-year forecast.

Growth Strategy

Sustainable growth through profitability-focused location expansion, occupancy rate improvement, DX promotion, and utilization of foreign national personnel

Continuing store openings oriented toward early profitability based on detailed market analysis. In the interim period of FY2026 (ending October 2026), opened 4 new Home-based Care Business locations (Osaka, Hyogo, Fukuoka), 1 Facility-based Care Business location (Tokyo), 3 locations for Day Support Services & Continuous Employment Support for Persons with Disabilities (Children), and 1 Dining Business (Meal Service & Delivery) location. M&A focused on profitability and regional complementarity is being pursued in parallel to strengthen the stable earnings base.

Continued effectiveness of the sales structure strengthening by the move-in promotion department established in the previous period led to a significant improvement of 86.9% year-on-year increase in segment profit for the interim period of FY2026 (ending October 2026). Progress is also being made in optimizing the cost structure through measures such as reviewing equipment procurement methods, and improvements in earnings quality will continue through both occupancy rate improvement and cost efficiency.

Promoting standardization and visualization of operations through the digitization of home-visit care records and the proprietary development and expanded use of groupware. Aiming to improve productivity by reducing administrative burden and securing more service provision time, this initiative continues to address personnel shortages while improving profitability.

Enhancing the recruitment and development system for foreign national personnel in light of policy developments including the Specified Skilled Worker system. Promoting the realization of an "Inclusive Company" regardless of generation, nationality, or employment type through unique systems such as abolition of the mandatory retirement age, conversion of part-time workers to indefinite-term employment, and the "Challenge Career System," thereby strengthening the foundation for personnel retention.

In connection with the review of operations at certain facilities within the Facility-based Care Business, a facility closure loss of ¥527 million was recorded in the interim period of FY2026 (ending October 2026). The policy is to improve mid- to long-term profitability through portfolio optimization by restructuring unprofitable facilities. The full-year earnings forecast for FY2026 (ending October 2026) has been revised; please refer to the separately disclosed materials for details.

Last updated: July 17, 2026