HODL1,lnc.

2345・Standard Market・Information & Communication

Official website

HODL1,lnc.

2345・Standard Market・Information & Communication

Official website

HODL1,lnc.2345

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

—

P/B

5.0x

Dividend Yield (Forecast)

0.00%

ROE

-150.4%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	1,603	40	1,613	26
Cost of Sales	831	598	975	1
Gross Profit	771	-558	638	24
SG&A Expenses	585	707	1,772	514
Operating Income	186	-1,265	-1,133	-489
Non-operating Income	15	28	9	44
Non-operating Expenses	22	164	26	8
Ordinary Income	179	-1,401	-1,151	-453
Extraordinary Income	548	396	60	32
Extraordinary Losses	132	1,661	803	943
Pre-tax Income	595	-2,667	-1,894	-1,364
Income Taxes	-9	75	65	1
Net Income	605	-2,742	-1,960	-1,366
EBITDA	428	-931	-927	-489
Gross Margin	48.1%	-1381.4%	39.6%	93.0%
Operating Margin	11.6%	-3130.7%	-70.3%	-1844.3%
ROA	9.4%	-4.5%	-2.3%	-256.2%
ROE	13.7%	-63.1%	-91.4%	-150.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ブロックチェーンサービス事業	0	0	0.0%
システムエンジニアリング事業	0	0	0.0%
インキュベーション事業	0	0	0.0%