CUBE SYSTEM INC.

2335・Prime Market・Information & Communication

Official website

CUBE SYSTEM INC.

2335・Prime Market・Information & Communication

Official website

CUBE SYSTEM INC.2335

Reference Indicators

Market Cap

170¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

4.26%

ROE

14.0%

EV/EBITDA

6.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,099	16,325	18,021	18,351	18,498
Cost of Sales	12,649	12,755	14,099	14,403	14,201
Gross Profit	3,450	3,570	3,922	3,947	4,296
SG&A Expenses	2,032	2,117	2,386	2,566	2,738
Operating Income	1,417	1,452	1,536	1,380	1,558
Non-operating Income	32	53	79	41	40
Non-operating Expenses	18	25	24	29	17
Ordinary Income	1,432	1,480	1,590	1,393	1,581
Extraordinary Income	—	—	—	411	496
Extraordinary Losses	—	—	—	33	38
Pre-tax Income	1,432	1,480	1,590	1,771	2,039
Income Taxes	482	490	523	509	475
Net Income	944	989	1,067	1,261	1,564
EBITDA	1,478	1,503	1,579	1,437	1,709
Gross Margin	21.4%	21.9%	21.8%	21.5%	23.2%
Operating Margin	8.8%	8.9%	8.5%	7.5%	8.4%
ROA	9.4%	7.9%	7.9%	8.8%	10.5%
ROE	13.8%	11.8%	10.8%	12.0%	14.0%