CROSS CAT CO.,LTD.

2307・Prime Market・Information & Communication

Official website

CROSS CAT CO.,LTD.

2307・Prime Market・Information & Communication

Official website

CROSS CAT CO.,LTD.2307

Reference Indicators

Market Cap

171¥100M

P/E (Forecast)

—

P/B

2.1x

Dividend Yield (Forecast)

3.89%

ROE

24.2%

EV/EBITDA

6.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	12,119	13,835	14,931	16,194	17,314
Cost of Sales	9,418	10,632	11,419	12,348	13,237
Gross Profit	2,700	3,202	3,511	3,846	4,077
SG&A Expenses	1,591	1,741	1,990	2,009	2,063
Operating Income	1,109	1,461	1,521	1,836	2,014
Non-operating Income	63	50	51	67	72
Non-operating Expenses	1	1	3	5	43
Ordinary Income	1,171	1,510	1,570	1,898	2,043
Extraordinary Income	0	—	293	4	81
Extraordinary Losses	2	1	0	29	4
Pre-tax Income	1,168	1,508	1,863	1,872	2,120
Income Taxes	403	488	551	555	609
Net Income	765	1,019	1,311	1,316	1,511
EBITDA	1,292	1,633	1,722	2,039	2,194
Gross Margin	22.3%	23.1%	23.5%	23.8%	23.6%
Operating Margin	9.2%	10.6%	10.2%	11.3%	11.6%
ROA	10.4%	11.9%	13.9%	12.5%	13.9%
ROE	19.5%	21.9%	25.8%	24.1%	24.2%