Kyokuto Co., Ltd.

2300・Standard Market・Services

Official website

Kyokuto Co., Ltd.

2300・Standard Market・Services

Official website

Kyokuto Co., Ltd.2300

Reference Indicators

Market Cap

28¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

2.20%

ROE

2.4%

EV/EBITDA

29.0x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	4,580	4,688	5,072	5,380	5,244
Cost of Sales	1,366	1,299	1,432	1,508	1,485
Gross Profit	3,214	3,389	3,639	3,871	3,759
SG&A Expenses	3,656	3,567	3,556	3,775	3,756
Operating Income	-442	-177	83	96	2
Non-operating Income	88	88	86	101	110
Non-operating Expenses	17	3	6	15	18
Ordinary Income	-371	-93	163	182	95
Extraordinary Income	1	121	—	49	1
Extraordinary Losses	396	165	49	116	0
Pre-tax Income	-766	-136	113	114	96
Income Taxes	17	32	-5	31	42
Net Income	-784	-169	119	83	53
EBITDA	-344	-85	166	212	118
Gross Margin	70.2%	72.3%	71.8%	72.0%	71.7%
Operating Margin	-9.7%	-3.8%	1.6%	1.8%	0.1%
ROA	-20.8%	-4.5%	2.7%	1.9%	1.2%
ROE	-40.8%	-10.1%	6.1%	3.9%	2.4%