OPRO Co., Ltd.

228A・Growth Market・Information & Communication

Official website

OPRO Co., Ltd.

228A・Growth Market・Information & Communication

Official website

OPRO Co., Ltd.228A

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

12.6x

P/B

2.9x

Dividend Yield (Forecast)

0.00%

ROE

20.1%

EV/EBITDA

7.9x

Financial Summary

Unit: ¥M

Item	2024Nov 2024	2025Nov 2025
Net Sales	2,104	2,552
Cost of Sales	1,066	1,169
Gross Profit	1,038	1,383
SG&A Expenses	824	1,051
Operating Income	214	331
Non-operating Income	0	5
Non-operating Expenses	3	0
Ordinary Income	210	337
Extraordinary Income	0	—
Extraordinary Losses	—	21
Pre-tax Income	210	315
Income Taxes	59	73
Net Income	150	241
EBITDA	245	377
Gross Margin	49.3%	54.2%
Operating Margin	10.2%	13.0%
ROA	6.6%	8.7%
ROE	24.4%	20.1%