Calbee, Inc.
2229・Prime Market・Foods
Calbee, Inc.2229
Calbee, Inc.2229
Reference Indicators
Market Cap
3,991¥100M
P/E (Forecast)
20.8x
P/B
1.7x
Dividend Yield (Forecast)
2.32%
ROE
8.3%
EV/EBITDA
8.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 245,419 | 279,315 | 303,027 | 322,564 | 340,151 |
Cost of Sales | 161,465 | 189,115 | 201,068 | 212,686 | 229,346 |
Gross Profit | 83,954 | 90,200 | 101,959 | 109,878 | 110,804 |
SG&A Expenses | 58,818 | 67,967 | 74,654 | 80,812 | 84,630 |
Operating Income | 25,135 | 22,233 | 27,304 | 29,066 | 26,173 |
Non-operating Income | 2,098 | 1,594 | 4,376 | 1,484 | 1,494 |
Non-operating Expenses | 295 | 366 | 525 | 705 | 575 |
Ordinary Income | 26,938 | 23,460 | 31,155 | 29,844 | 27,091 |
Extraordinary Income | 542 | 336 | 250 | 219 | 448 |
Extraordinary Losses | 733 | 1,155 | 1,201 | 666 | 1,350 |
Pre-tax Income | 26,748 | 22,641 | 30,204 | 29,397 | 26,189 |
Income Taxes | 8,470 | 7,667 | 9,739 | 7,892 | 8,614 |
Net Income | 18,053 | 14,772 | 19,886 | 20,874 | 17,329 |
EBITDA | 36,143 | 34,259 | 39,979 | 43,362 | 43,266 |
Gross Margin | 34.2% | 32.3% | 33.6% | 34.1% | 32.6% |
Operating Margin | 10.2% | 8.0% | 9.0% | 9.0% | 7.7% |
ROA | 7.6% | 6.2% | 6.8% | 6.5% | 5.3% |
ROE | 10.3% | 8.5% | 10.9% | 10.5% | 8.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品製造販売事業 | 0 | 0 | 0.0% |
| その他 | 0 | 0 | 0.0% |