AMITA HOLDINGS CO.,LTD.

2195・Growth Market・Services

Official website

AMITA HOLDINGS CO.,LTD.

2195・Growth Market・Services

Official website

AMITA HOLDINGS CO.,LTD.2195

Reference Indicators

Market Cap

56¥100M

P/E (Forecast)

15.5x

P/B

1.9x

Dividend Yield (Forecast)

1.56%

ROE

11.1%

EV/EBITDA

8.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	5,157	4,824	4,536	4,931	4,865
Cost of Sales	3,156	2,687	2,398	2,705	2,684
Gross Profit	2,001	2,137	2,137	2,226	2,181
SG&A Expenses	1,441	1,527	1,665	1,752	1,745
Operating Income	560	609	472	473	435
Non-operating Income	102	128	82	115	92
Non-operating Expenses	32	22	23	30	58
Ordinary Income	629	715	530	557	469
Extraordinary Income	23	2	0	4	0
Extraordinary Losses	67	6	27	61	0
Pre-tax Income	585	712	503	500	469
Income Taxes	-47	180	195	77	158
Net Income	632	531	308	423	310
EBITDA	703	749	617	660	640
Gross Margin	38.8%	44.3%	47.1%	45.1%	44.8%
Operating Margin	10.9%	12.6%	10.4%	9.6%	9.0%
ROA	14.3%	11.0%	5.0%	6.4%	4.0%
ROE	55.9%	30.8%	14.5%	17.2%	11.1%