Cookpad Inc.

2193・Standard Market・Services

Official website

Cookpad Inc.

2193・Standard Market・Services

Official website

Cookpad Inc.2193

Reference Indicators

Market Cap

90¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

0.00%

ROE

5.7%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	10,004	9,086	7,607	5,876	5,336
Cost of Sales	435	424	316	48	73
Gross Profit	9,569	8,662	7,290	5,828	5,263
SG&A Expenses	12,243	12,232	10,108	5,156	5,022
Operating Income	-2,632	-3,520	-2,799	673	264
Pre-tax Income	-2,595	-3,529	-2,379	1,109	1,098
Income Taxes	373	63	-150	-222	357
Net Income	-2,380	-3,488	-2,229	1,332	741
EBITDA	-2,118	-3,221	-2,481	1,027	532
Gross Margin	95.7%	95.3%	95.8%	99.2%	98.6%
Operating Margin	-26.3%	-38.7%	-36.8%	11.5%	5.0%
ROA	-10.0%	-17.3%	-15.3%	8.9%	5.3%
ROE	-11.3%	-19.6%	-16.2%	9.8%	5.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
毎日の料理を楽しみにする事業	0	0	0.0%