CMC CORPORATION
2185・Standard Market・Services
CMC CORPORATION2185
CMC CORPORATION2185
Reference Indicators
Market Cap
275¥100M
P/E (Forecast)
11.3x
P/B
1.1x
Dividend Yield (Forecast)
2.98%
ROE
10.2%
EV/EBITDA
4.7x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 17,331 | 17,917 | 18,451 | 19,523 | 18,256 |
Cost of Sales | 10,789 | 11,057 | 11,592 | 12,248 | 11,351 |
Gross Profit | 6,541 | 6,860 | 6,858 | 7,275 | 6,904 |
SG&A Expenses | 4,264 | 4,270 | 4,241 | 4,299 | 4,209 |
Operating Income | 2,277 | 2,590 | 2,617 | 2,975 | 2,694 |
Non-operating Income | 194 | 387 | 269 | 478 | 530 |
Non-operating Expenses | 51 | 13 | 12 | 271 | 19 |
Ordinary Income | 2,421 | 2,964 | 2,873 | 3,182 | 3,205 |
Extraordinary Income | 3 | 3 | 5 | 3 | 5 |
Extraordinary Losses | 0 | 0 | 208 | 99 | — |
Pre-tax Income | 2,424 | 2,967 | 2,670 | 3,085 | 3,211 |
Income Taxes | 809 | 935 | 872 | 982 | 1,012 |
Net Income | 1,618 | 2,003 | 1,762 | 2,078 | 2,149 |
EBITDA | 2,650 | 2,897 | 2,891 | 3,307 | 3,071 |
Gross Margin | 37.7% | 38.3% | 37.2% | 37.3% | 37.8% |
Operating Margin | 13.1% | 14.5% | 14.2% | 15.2% | 14.8% |
ROA | 7.7% | 8.9% | 7.1% | 7.9% | 7.9% |
ROE | 10.4% | 12.0% | 9.7% | 10.5% | 10.2% |