FRONTEO, Inc.
2158・Growth Market・Services
FRONTEO, Inc.2158
FRONTEO, Inc.2158
Reference Indicators
Market Cap
257¥100M
P/E (Forecast)
170.7x
P/B
7.0x
Dividend Yield (Forecast)
0.00%
ROE
16.4%
EV/EBITDA
23.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 10,932 | 7,215 | 7,375 | 6,099 | 7,643 |
Cost of Sales | 5,358 | 3,954 | 3,650 | 2,646 | 3,737 |
Gross Profit | 5,573 | 3,260 | 3,725 | 3,452 | 3,905 |
SG&A Expenses | 3,852 | 4,622 | 3,910 | 2,925 | 3,166 |
Operating Income | 1,721 | -1,361 | -185 | 527 | 739 |
Non-operating Income | 47 | 109 | 127 | 47 | 92 |
Non-operating Expenses | 81 | 39 | 110 | 31 | 156 |
Ordinary Income | 1,687 | -1,292 | -168 | 543 | 675 |
Extraordinary Income | 57 | 81 | 21 | 19 | 65 |
Extraordinary Losses | 128 | 498 | 2,690 | 316 | 74 |
Pre-tax Income | 1,616 | -1,709 | -2,837 | 246 | 665 |
Income Taxes | 307 | -7 | 5 | -308 | 120 |
Net Income | 1,308 | -1,701 | -2,843 | 555 | 544 |
EBITDA | 2,738 | -410 | 695 | 872 | 1,182 |
Gross Margin | 51.0% | 45.2% | 50.5% | 56.6% | 51.1% |
Operating Margin | 15.7% | -18.9% | -2.5% | 8.6% | 9.7% |
ROA | 11.1% | -18.6% | -37.8% | 8.6% | 5.9% |
ROE | 24.3% | -45.9% | -325.0% | 19.9% | 16.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ライフサイエンスAI | 1,033 | -16 | -1.5% |
| リスクマネジメント | 4,019 | 605 | 15.1% |
| DX | 2,590 | 161 | 6.2% |