SAYLOR ADVERTISING.INC.

2156・Standard Market・Services

Official website

SAYLOR ADVERTISING.INC.

2156・Standard Market・Services

Official website

SAYLOR ADVERTISING.INC.2156

Reference Indicators

Market Cap

16¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.23%

ROE

-0.2%

EV/EBITDA

93.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,938	2,107	2,050	2,097	2,224
Cost of Sales	486	471	480	439	494
Gross Profit	1,451	1,635	1,570	1,658	1,730
SG&A Expenses	1,392	1,467	1,533	1,648	1,753
Operating Income	59	168	37	9	-23
Non-operating Income	52	60	56	119	67
Non-operating Expenses	36	41	32	44	42
Ordinary Income	75	187	62	84	2
Extraordinary Income	0	1	1	1	0
Extraordinary Losses	71	6	68	20	0
Pre-tax Income	3	182	-4	65	1
Income Taxes	29	45	69	37	6
Net Income	-25	136	-74	27	-4
EBITDA	95	199	68	44	14
Gross Margin	74.9%	77.6%	76.6%	79.1%	77.8%
Operating Margin	3.1%	8.0%	1.8%	0.5%	-1.0%
ROA	-0.6%	3.2%	-1.8%	0.6%	-0.1%
ROE	-1.4%	7.5%	-3.9%	1.3%	-0.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
広告事業	2,044	-18	-0.9%
リテール事業	59	-6	-10.2%
ソフト開発事業	120	2	1.7%
ヘルスケア事業	0	0	0.0%