ENVALITH
株式会社オープンアップグループ logo

Open Up Group Inc.

2154Prime MarketServices

株式会社オープンアップグループ logo
Open Up Group Inc.2154

Business

OpenUp Group Inc. is a domestic engineer/technician staffing and outsourcing group centered on the Mechatronics & IT and Construction segments. Its core businesses are staffing of machinery, electrical/electronic, and IT engineers (Mechatronics & IT segment: revenue of ¥101,504 million) and staffing of construction site supervisors and CAD operators for the construction industry (Construction segment: revenue of ¥56,904 million). The overseas segment is being restructured with a focus on Asia following the sale of its UK business. Major clients include domestic manufacturers, IT companies, and construction firms. Consolidated revenue for FY2025 (ended June 2025) was ¥187,954 million. Listed on the Tokyo Stock Exchange Prime Market.

Business Model

The company hires new graduates, mid-career professionals, and inexperienced candidates, develops them through training centers and qualification support programs, and then provides them to client companies through staffing or contract arrangements. Revenue is structured as the number of deployed personnel multiplied by contract unit price, with the expansion of the in-house engineer headcount (including through M&A) and the shift toward higher unit prices for mid-level engineers serving as the primary drivers of margin improvement. The company's management policy centers on maximizing LTV (lifetime value) through reduced recruitment costs and improved retention rates.

Company Strengths

In the mid-term management plan "BY25" formulated in August 2021, the company recorded revenue of ¥187,954 million (up 8.5% year on year) and operating profit of ¥16,244 million (up 13.6% year on year), achieving the initial target of ¥16.0 billion in operating profit. The track record of completing the plan through both organic growth and M&A demonstrates strong management execution capability.

In the Mechatronics/IT segment, revenue for FY2025 (ended June 2025) was ¥101,504 million (up 11.5% year on year), segment profit was ¥11,022 million (up 23.4% year on year), with a profit margin of 10.9%. Unit price improvement from the shift toward mid-level engineers and reduced recruitment costs boosted the profit margin, supporting the group's overall earnings base.

In the Construction segment, revenue for FY2025 (ended June 2025) was ¥56,904 million (up 26.5% year on year), with a segment profit margin of 13.2%. Contract unit prices improved against the backdrop of structural supply-demand tightness in the construction industry due to the aging of engineers and a shortage of younger workers. The contribution of IR Co., Ltd. (consolidated as a subsidiary in October 2024) also added to the increase in headcount.

ENVALITH's Perspective

Against cumulative revenue of ¥125,269 million for the first nine months of FY2026 (ending June 2026), the full-year forecast stands at ¥171,000 million. This requires fourth-quarter revenue alone of ¥45,731 million, a level higher than the same period a year earlier (a little over ¥40,000 million). Meanwhile, operating profit stands at ¥13,679 million cumulatively against a full-year forecast of ¥16,500 million, requiring an additional ¥2,821 million to be added. While the likelihood of achieving the profit target is relatively high, fourth-quarter trends will be key to achieving the full-year revenue forecast (down 9.0% year on year).

Revenue in the overseas segment has effectively disappeared, falling to ¥523 million (down 98.1% year on year) following the sale of the UK business. In the automotive sector, demand for personnel is projected to be flat to somewhat weak, against a backdrop of structural reforms at some finished vehicle manufacturers, reassessment of development investment, tariff impacts, and geopolitical risk—warranting close attention as an external factor affecting the Electrical & Mechanical segment. On the other hand, the combined segment profit of the three domestic segments—Electrical & Mechanical, Construction, and IT—remained a stable earnings base at ¥15,435 million (up 5.2% from ¥14,677 million in the same period a year earlier).

Goodwill outstanding at the end of the third quarter of FY2026 (ending June 2026) stood at a high ¥59,367 million (48.7% of total assets). During the period, the company issued ¥4,974 million in corporate bonds, increasing non-current bonds and borrowings by ¥5,003 million, while also actively returning capital to shareholders through ¥3,983 million in share buybacks and ¥6,884 million in dividend payments. Operating cash flow improved significantly to ¥9,724 million (up sharply from ¥6,579 million a year earlier), reflecting stronger cash generation capacity, but financing cash flow showed a large outflow of ¥10,804 million, and cash and cash equivalents stood at ¥16,507 million (down ¥3,845 million from the previous fiscal year-end). The annual dividend forecast is ¥85 (an increase from ¥75 in the previous fiscal year), and the progressive dividend policy continues; the sustainability of shareholder returns will depend on free cash flow trends and borrowing capacity.

Growth Strategy

Through a focus on the domestic engineer domain and the use of M&A, the company aims to achieve revenue of ¥200,000 million and operating income of ¥20,000 million in FY2028 (ending June 2028).

In addition to hiring inexperienced candidates, the company has strengthened recruitment of experienced engineers, steadily building up the number of engineers on staff. In October 2025, it consolidated Eiseb Holdings (Eiseb Plus and E-Tech), expanding headcount in the mechatronics/electrical engineering domain. Cumulative nine-month revenue in this segment grew 10.3% year on year, with growth continuing.

The consolidation of IR Co., Ltd. (October 2024) expanded the scale of the construction domain. On the other hand, existing operations continue to face challenges such as reduced productivity and a decline in the number of engineers on assignment due to the effects of organizational integration. Measures to improve the quality of hiring and reduce the turnover rate are being implemented. The segment profit margin remained at a high level of 13.9%.

In the third quarter of the previous fiscal year, the company sold its UK business (BeNEXT UK Holdings Limited), completing its focus on the engineer domain. Gross profit margin has structurally improved (27.7%, up 3.0 points year on year), and the company is progressing toward an earnings structure capable of achieving profit growth even amid declining revenue.

Due to the effects of the organizational integration in the previous fiscal year, some areas continue to experience declines in productivity and the number of engineers on assignment. The company is promoting efficient cost management, including restraint on hiring, and IT domain segment profit reached ¥3,112 million, up 6.7% year on year. Responding to high-value-added technology areas amid the expanding use of generative AI is key to competitiveness.

The annual dividend forecast for FY2026 (ending June 2026) is ¥85 (an increase from ¥75 in the previous fiscal year). An interim dividend of ¥35 was already paid at the end of the second quarter. Share buybacks of ¥3,983 million have also been implemented. The company continues its policy of a dividend payout ratio of 50% or more and progressive dividends, emphasizing the stability of shareholder returns.

Last updated: July 17, 2026