ITmedia Inc.
2148・Prime Market・Services
ITmedia Inc.2148
ITmedia Inc.2148
Reference Indicators
Market Cap
249¥100M
P/E (Forecast)
16.6x
P/B
2.6x
Dividend Yield (Forecast)
4.25%
ROE
13.8%
EV/EBITDA
9.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 8,092 | 8,752 | 8,001 | 8,100 | 8,311 |
Cost of Sales | 2,753 | 3,033 | 2,976 | 3,064 | 3,211 |
Gross Profit | 5,338 | 5,719 | 5,024 | 5,036 | 5,099 |
SG&A Expenses | 2,652 | 2,789 | 2,794 | 3,003 | 3,329 |
Operating Income | 2,687 | 2,930 | 2,228 | 2,028 | 1,765 |
Pre-tax Income | 2,680 | 2,923 | 2,231 | 2,087 | 1,801 |
Income Taxes | 879 | 949 | 729 | 591 | 609 |
Net Income | 1,800 | 1,974 | 1,501 | 1,496 | 1,191 |
EBITDA | 2,971 | 3,221 | 2,444 | 2,238 | 2,009 |
Gross Margin | 66.0% | 65.3% | 62.8% | 62.2% | 61.4% |
Operating Margin | 33.2% | 33.5% | 27.8% | 25.0% | 21.2% |
ROA | 17.9% | 17.7% | 13.2% | 13.6% | 11.3% |
ROE | 22.7% | 20.9% | 15.3% | 16.0% | 13.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| Bto Bメディア事業 | 6,619 | 1,207 | 18.2% |
| Bto Cメディア事業 | 1,691 | 557 | 32.9% |