JAC Recruitment Co., Ltd.

2124・Prime Market・Services

Official website

JAC Recruitment Co., Ltd.

2124・Prime Market・Services

Official website

JAC Recruitment Co., Ltd.2124

Reference Indicators

Market Cap

1,538¥100M

P/E (Forecast)

—

P/B

6.6x

Dividend Yield (Forecast)

4.09%

ROE

41.5%

EV/EBITDA

10.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	24,852	30,435	34,475	39,156	46,089
Cost of Sales	1,848	2,391	2,654	2,907	3,369
Gross Profit	23,004	28,043	31,821	36,248	42,720
SG&A Expenses	17,182	20,999	23,606	27,157	31,037
Operating Income	5,822	7,044	8,215	9,090	11,683
Non-operating Income	15	39	41	56	48
Non-operating Expenses	23	30	46	25	22
Ordinary Income	5,813	7,052	8,209	9,122	11,709
Extraordinary Losses	36	41	1	773	206
Pre-tax Income	5,776	7,011	8,207	8,348	11,502
Income Taxes	1,894	1,981	2,229	2,737	3,102
Net Income	3,882	5,029	5,978	5,611	8,400
EBITDA	6,335	7,607	8,875	9,736	12,150
Gross Margin	92.6%	92.1%	92.3%	92.6%	92.7%
Operating Margin	23.4%	23.1%	23.8%	23.2%	25.3%
ROA	20.5%	22.8%	25.4%	21.6%	27.2%
ROE	28.1%	34.7%	36.4%	31.8%	41.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内人材紹介事業	41,660	0	0.0%
国内求人広告事業	397	0	0.0%
海外事業	4,031	0	0.0%